No conviction changes recorded
Fair Value Distribution — percentile bands
100.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
-5.9%/yr
±3.1% · revenue growth to justify current price
FCF-Based Reverse DCF
-3.3%/yr
±3.0% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Eagle will generate this view by the next trading session (~7h).
Eagle will generate this view by the next trading session (~7h).
ZBH facing margin compression (earnings -22% vs revenue +7.2%) driven by one-time charges, tariffs, and structural reimbursement headwinds. US sales force transformation creates near-term disruption r...