No conviction changes recorded
Fair Value Distribution — percentile bands
100.0% of simulations place fair value above current price
WHAT IS PRICED IN
FCF-Based Reverse DCF
-13.8%/yr
±2.5% · FCF growth to justify current price
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Eagle will generate this view by the next trading session (~7h).
Eagle will generate this view by the next trading session (~7h).
Goodwill impairment reflects structural volume decline & category shift risk. Mature market exposure + concentrated brand mix = limited upside. Restructuring execution uncertain. Tariffs + labor costs...