Target $92 implies 41% upside vs $65.44 but DCF FV=$23 appears broken/stale. Without valid DCF, cannot validate the upside. Synchrony is largest store-card issuer — thesis depends on consumer credit holding. Macro risk (delinquency trends, loss rates) is a legitimate bear case. Neutral until DCF refreshed.
Fair Value Distribution — percentile bands
94.5% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
-2.2%/yr
±4.3% · revenue growth to justify current price
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Eagle will generate this view by the next trading session (~7h).
Eagle will generate this view by the next trading session (~7h).
Credit quality improving (NCO -66bps to 5.65%, delinquencies -21bps), but volume flat, active accounts declining. Retailer share +17.6% to $4.0B becoming material. Earnings +1.5% masks efficiency dete...