Fair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
35.4%/yr
±3.4% · revenue growth to justify current price
FCF-Based Reverse DCF
45.5%/yr
±3.8% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Synopsys, Inc.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
SNPS: Ansys integration proving dilutive; Design IP down 6%; gross margin collapsed from 81% to 74%; operating income DOWN despite 66% revenue growth; M restructuring in Q1 with -350M expected FY2026;...