No conviction changes recorded
Fair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
15.6%/yr
±4.8% · revenue growth to justify current price
FCF-Based Reverse DCF
14.0%/yr
±2.9% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Eagle will generate this view by the next trading session (~7h).
Eagle will generate this view by the next trading session (~7h).
PNR delivered 2.3% revenue growth via pricing (4%) despite 2.1% volume headwind. Gross margin +130bps and operating margin +80bps reflect pricing power and Transformation Program productivity. Pool (3...