Fair Value Distribution — percentile bands
100.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
-6.5%/yr
±3.2% · revenue growth to justify current price
FCF-Based Reverse DCF
-16.9%/yr
±1.7% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
The Progressive Corporation operates as an insurance company in the United States.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
Progressive delivered best-in-class underwriting in Q3 2025 despite a M one-time Florida policyholder credit that obscures the true earnings power. Ex-credit, Q3 combined ratio was ~85% — elite. Net p...