Fair Value Distribution — percentile bands
11.7% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
18.4%/yr
±8.5% · revenue growth to justify current price
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
NiSource Inc. (NI) is a regulated utility with ~3.8M customers in gas distribution and electric operations. Core business offers stable dividends and regulatory moats, but company is pursuing transfor...