Fair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
26.5%/yr
±6.3% · revenue growth to justify current price
FCF-Based Reverse DCF
26.5%/yr
±3.6% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Linde plc operates as an industrial gas company worldwide.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
LIN delivered another year of pricing-driven margin expansion — adjusted op margin 29.8%, adj EBITDA 39.3% — but volumes were flat as European industrials slumped and APAC China softened. Revenue +3% ...