No conviction changes recorded
Fair Value Distribution — percentile bands
74.5% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
1.2%/yr
±7.1% · revenue growth to justify current price
FCF-Based Reverse DCF
6.6%/yr
±3.4% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Eagle will generate this view by the next trading session (~7h).
Eagle will generate this view by the next trading session (~7h).
DRI delivered solid sales growth (+8.9% YoY, +4.5% same-restaurant) driven by Olive Garden and strong pricing. However, margin profile deteriorated: LongHorn Steakhouse pricing 320bps BELOW inflation ...