No conviction changes recorded
Fair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
26.5%/yr
±5.2% · revenue growth to justify current price
FCF-Based Reverse DCF
24.2%/yr
±3.4% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Eagle will generate this view by the next trading session (~7h).
Eagle will generate this view by the next trading session (~7h).
CTAS Q3 FY2026: Revenue $2.84B (+8.9%), EPS $1.24 (beat). Gross margin all-time high 51.0%. Guidance raised. 8.2% organic growth = bullish labor market signal.
CTAS Q2: 9.3% revenue growth, 8.6% organic. Margin expansion led by uniform rental COGS efficiency. Aggressive capital return: M buybacks, M dividends. Valuation fair but not cheap at 43x P/E. Thesis ...