Fair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
25.8%/yr
±3.9% · revenue growth to justify current price
FCF-Based Reverse DCF
14.2%/yr
±3.0% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
CME Group Inc., together with its subsidiaries, operates contract markets for the trading of futures and options on futures contracts worldwide.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
CME posted record FY2025 results: .51B revenue (+6.5%), net income .1B, adj. EPS .20 (+15.4%), record ADV of 28.1M contracts (+6%). Business model continues to compound on scale and regulatory tailwin...