CBRE

CBRE Group, Inc.

Real EstateReal Estate ServicesNASDAQ

$135.10

+$1.20 (0.88%)today

Conviction

0/ 10

Fair Value$173.42

Upside+28.36%

Signal0

Market Cap$39.6B

52W Range$108.45–$174.27

Next EarningsApr 23

Price History

FAIR VALUE ANALYSISMonte Carlo · 5,000 runs · 99% valid

Fair Value$356.48

Current Price$131.77

Upside / Down+170.5%

P(Undervalued)100.0%

P(20%+ Up)100.0%

P(15%+ Down)0.0%

Fair Value Distribution — percentile bands

100.0% of simulations place fair value above current price

WHAT IS PRICED IN

Revenue-Based Reverse DCF

-6.9%/yr

±3.2% · revenue growth to justify current price

FCF-Based Reverse DCF

33.4%/yr

±3.4% · FCF growth to justify current price

THE GAP

Market pricing margin compression or rising capex

KEY VALUE DRIVERS

Spearman correlation — what moves this valuation most

Quick Take

CBRE Group, Inc.

Trailing P/E34.6x

Forward P/E15.3x

P/S1.0x

EPS (TTM)$3.85

Analyst Target$173.42

Analyst Upside28.4%

No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.

Bull Case

No analysis yet

Bear Case

No analysis yet

Research Feed

sec_10kMar 2

Conviction: unchanged

CBRE 2025 10-K: Strong Recovery Driven by Environment Shift & Operational Excellence

CBRE delivered 13.4% revenue growth to .6B and 19.5% net income growth to .2B in 2025. The commercial real estate recovery is firmly underway: leasing/sales activity rebounded sharply, capital markets...