Fair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
37.4%/yr
±2.7% · revenue growth to justify current price
FCF-Based Reverse DCF
43.1%/yr
±3.6% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Caterpillar Inc.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
FY2025 revenue +4% YoY to $67.6B but EPS fell 15% ($22.05→$18.81) as operating margin contracted 370bps to 16.5%. The story is the backlog: $51.2B at Dec 31, 2025 vs $30.0B a year prior (+70.7%), larg...