No conviction changes recorded
Fair Value Distribution — percentile bands
95.2% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
-5.4%/yr
±5.8% · revenue growth to justify current price
FCF-Based Reverse DCF
4.5%/yr
±2.5% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Eagle will generate this view by the next trading session (~7h).
Eagle will generate this view by the next trading session (~7h).
Revenue +2.4% YoY with 2.7% comp sales growth, driven by strong computing/mobile (+7.6%) and online (+3.5%). However, Best Buy Health impairment of M and restructuring charges of M in 9M reveal strate...